Metrics
The numbers behind Amdocs Limited: as-reported financial statements and company metrics for FY2021–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked figure opens the exact page of the filing it was printed on, with the statement row highlighted. Amounts in US$ thousands unless noted.
Reading notes: All figures are as printed in Amdocs' filings, in thousands of US dollars (the filings state 'In thousands, except per share data'); per-share figures in US dollars. Amdocs is a Guernsey-incorporated foreign private issuer and files an annual report on Form 20-F (fiscal year ends September 30), not a Form 10-K. Each 20-F prints three years of the income and cash-flow statements and two years of the balance sheet. FY2023–FY2025 income and cash-flow figures are cited to the FY2025 20-F (which shows all three years); FY2021–FY2022 to the FY2022 20-F. Balance-sheet FY2024–FY2025 cited to the FY2025 20-F, FY2023 to the FY2023 20-F, FY2021–FY2022 to the FY2022 20-F. Long-Term Record FY2019–FY2020 are drawn from comparative columns of the FY2021 and FY2022 20-Fs.
Share Price — Full Available History — 28 Years
The stock closed at $55.28 on Jul 30, 2026 — up 295% over the window shown (+5.0% a year), trading between $5.95 and $98.85. At that close the stock trades at 11× FY2025 diluted EPS as reported below.
Source: market price feed, monthly closes, sampled from 7,071 source observations, Jun 1998–Jul 2026. Price return only, excludes dividends.
Market capitalization $6.8bn and enterprise value $7.2bn.
Market cap = 123.7M shares outstanding × the Jul 30, 2026 close of $55.28. Enterprise value adds total debt of $647mn and subtracts cash and equivalents of $325mn (net debt of $322mn), from the FY2025 balance sheet. Market-derived figures, shown without filing links.
FY2025 at a Glance
Revenue (US$ thousands)
Operating income (US$ thousands)
Net income (US$ thousands)
Diluted EPS
Source: FY2025 consolidated statements [1] [2]. Click any linked figure to open the filing page with the row highlighted.
Revenue by Geography
| Revenue by Geography | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| North America (mainly United States) | 2,791,472 | 3,100,038 | 3,306,988 | 3,325,967 | 2,983,553 |
| Europe | 622,780 | 582,192 | 703,141 | 726,226 | 705,107 |
| Rest of the world | 874,388 | 894,467 | 877,421 | 952,796 | 844,253 |
| Total revenue | 4,288,640 | 4,576,697 | 4,887,550 | 5,004,989 | 4,532,913 |
| Total revenue growth, derived | — | +6.7% | +6.8% | +2.4% | -9.4% |
Source: Note 22 — Segment Information and Revenue from Significant Customers; Geographic Information (revenue attributed to customer location) [3] [4]. Click any linked figure to open the filing page with the row highlighted.
Income Statement
Source: Consolidated Statements of Income (Form 20-F); FY2023–FY2025 from the FY2025 20-F, FY2021–FY2022 from the FY2022 20-F [1] [2]. Click any linked figure to open the filing page with the row highlighted.
Columns marked E are consensus analyst estimates from S&P Capital IQ (CapIQ), shown alongside reported results for direct comparison; they are not company guidance.
Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-07-31. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it. Line-item analyst models (segments, drivers, KPIs) are in the Visible Alpha tab.
Balance Sheet
Source: Consolidated Balance Sheets (Form 20-F); FY2024–FY2025 from the FY2025 20-F, FY2023 from the FY2023 20-F, FY2021–FY2022 from the FY2022 20-F [5] [6] [7]. Click any linked figure to open the filing page with the row highlighted.
Cash Flow
Source: Consolidated Statements of Cash Flows (Form 20-F); FY2023–FY2025 from the FY2025 20-F, FY2021–FY2022 from the FY2022 20-F [8] [9]. Click any linked figure to open the filing page with the row highlighted.
Revenue by Nature of Activities
| Revenue by Nature of Activities | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Managed services arrangements | 2,546,330 | 2,755,486 | 2,856,621 | 2,904,924 | 2,995,763 |
| Others | 1,742,310 | 1,821,211 | 2,030,929 | 2,100,065 | 1,537,150 |
| Total revenue | 4,288,640 | 4,576,697 | 4,887,550 | 5,004,989 | 4,532,913 |
Source: Note 22 — Revenue by nature of activities (managed services arrangements vs. other) [3] [10]. Click any linked figure to open the filing page with the row highlighted.
Long-Term Record
| Fiscal year | Total revenue | Operating income | Net income | Diluted earnings per share | Net cash provided by operating activities |
|---|---|---|---|---|---|
| FY2019 | 4,086,669 | 569,746 | 479,446 | 3.47 | 656,377 |
| FY2020 | 4,169,039 | 594,758 | 497,840 | 3.71 | 658,136 |
| FY2021 | 4,288,640 | 598,693 | 688,374 | 5.32 | 925,807 |
| FY2022 | 4,576,697 | 664,797 | 549,501 | 4.44 | 756,719 |
| FY2023 | 4,887,550 | 653,990 | 540,709 | 4.49 | 822,630 |
| FY2024 | 5,004,989 | 628,608 | 493,197 | 4.25 | 724,428 |
| FY2025 | 4,532,913 | 731,664 | 564,704 | 5.05 | 749,096 |
Source: consolidated statements across filings; older years from the standardized feed [8] [1] [9] [2]. Click any linked figure to open the filing page with the row highlighted.
Analyst Consensus
Mean target
Median target
High target
Low target
Street ratings: 3 strong buy, 3 hold. Consensus: Buy.
Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-07-31. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it. Line-item analyst models (segments, drivers, KPIs) are in the Visible Alpha tab.
Traceability
277 of 278 figures on this page (100%) link to the filing page where they are printed — click a linked figure to open the source PDF at that page with the row highlighted. Unlinked figures come from standardized data feeds or pre-filing years.
All figures are as printed in Amdocs' filings, in thousands of US dollars (the filings state 'In thousands, except per share data'); per-share figures in US dollars.
Amdocs is a Guernsey-incorporated foreign private issuer and files an annual report on Form 20-F (fiscal year ends September 30), not a Form 10-K. Each 20-F prints three years of the income and cash-flow statements and two years of the balance sheet.
FY2023–FY2025 income and cash-flow figures are cited to the FY2025 20-F (which shows all three years); FY2021–FY2022 to the FY2022 20-F. Balance-sheet FY2024–FY2025 cited to the FY2025 20-F, FY2023 to the FY2023 20-F, FY2021–FY2022 to the FY2022 20-F.
Long-Term Record FY2019–FY2020 are drawn from comparative columns of the FY2021 and FY2022 20-Fs.
Amdocs manages its business as a single operating segment; the revenue disaggregations shown (by geography and by nature of activities) are the company's own Note 22 breakouts. The income statement presents operating expenses without a gross-profit subtotal, so none is shown.
For FY2021–FY2022 the income statement predates the separate presentation of restructuring charges and of net income attributable to noncontrolling interests, so those rows are null; reported 'Net income' for those years equals the amount attributable to Amdocs Limited.
Quarterly income-statement figures are single-quarter (three-month) columns as printed. Quarterly cash-flow figures are derived from the printed year-to-date statements (see the cash-flow note); every derived value was cross-checked against data/financials/cash_flow_quarterly.json and matched exactly.
2 figure(s) differed between the data feed and the filing; the filing value is shown (see the run's metrics/metrics_tab.json for the audit trail).